Data: Cost of new equipment 200,000 Expected life of equipment5 presidency value in 5 course of instructions 40,000 livelihood doing - bit of cans 5,500,000 yearly production or procure needs 1,100,000 arrive of workers needed 3 yearbook moments to be worked per employee 2,000 Earnings per hour for employees 12.00 yearly health benefits per employee 2,500 new(prenominal) yearbook benefits per employee - % of wages18% Cost of raw materials per can0.25 other(a) variable production costs per can0.05 Costs to purchase cans - per can0.45 necessitate rate of publication12% tax revenue rate35% Cost to produce: brighten leveraging one-year cost of direct materials: Need of 1,100,000 cans per year 330,000 Annual cost of direct labor for new employees engage 72,000 wellness Benefits 7,500 Other Benefits 12,960 agree wages and benefits 92,460 Total annual production costs 422,460 Annual cost to purchase cans 495,000 br eak up 1: Cash flows over the life of the project out front valuateTax Effect afterward Tax Item Annual cash savings (make vs buy) 72,540 0.
65 47,151 Tax savings due to wear and tear 32,000 0.35 11,200 Total annual cash flow 58,351 Part 2: requital period $200,000 / $58,3513.4years Part 3: Annual rate of return Accounting income as result of fall costs Annual cash savings (before tax effect) 72,540 slight Depreciation (32,000) in the lead tax income 40,540 Tax at 35% rate (14,189) After tax Income 26,351 $26,351 / $200,00013.18% Part 4: electronic network demo ValueBefore taxA fter tax12% PVPresent ItemYearamountTax % s! tepFactorValue Cost of Machine0...If you want to get a full essay, coiffure it on our website: OrderCustomPaper.com
If you want to get a full essay, visit our page: write my paper
No comments:
Post a Comment